Download Venture Hacks Cap Table

Posted By admin On 29/11/21

A capitalization table is a spreadsheet for a startup company or early-stage venture that lists all the company’s securities such as common shares, preferred shares, and who owns them. This guide has overview of what a cap table is, detailed examples, and a free Excel template to download and make your own cap table.

Complete cap table data is required for accurate scenario modeling. Continue cap table setup here.

SAFEs and Notes


Represents ownership immediately after conversion, before the option pool increase and Series A investment
[[compHasOnlySafe ? 'SAFE Type' : 'Type']]PrincipalValuation CapDiscountPro-rataPro-rata AmountShare PriceConverted SharesOwnership after ConversionOwnership after Round
$[[ instrument.principal number: 0 ]] $[[ instrument.valuation_cap number: 0 ]] [[ instrument.noteDiscount ]]% $[[ instrument.pro_rata_price number:2 ]] $[[ instrument.share_price number:5 ]] $[[ 0 number:5 ]] [[ instrument.shares number:0 ]] [[ instrument.ownership * 100 number:2 ]]% 0% [[ instrument.ownershipAfterRound * 100 number:2 ]]%
$[[ totalInstrumentPrincipal number:0 ]] [[ totalInstrumentShares number:0 ]] [[ totalInstrumentOwnership * 100 number:2 ]]% [[ totalOwnershipAfterRound * 100 number:2 ]]%
Add SAFE

Download Venture Hacks Cap Tablet

TypePrincipal (incl. Interest)Valuation CapDiscountShare PriceConverted SharesOwnership
$[[ instrument.principalWithInterest number: 0 ]] $[[ instrument.valuation_cap number: 0 ]] [[ instrument.noteDiscount ]]% $[[ instrument.share_price number:5 ]] $[[ 0 number:5 ]] [[ instrument.shares number:0 ]] [[ instrument.ownership number:2 ]]%
$[[ totalInstrumentPrincipal number:0 ]] [[ totalInstrumentShares number:0 ]] [[ totalInstrumentOwnership number:2 ]]%

Ownership


Ownership after converting instruments to stock, setting up a new stock plan and closing your new investment round
$[[ roundSharePrice number:5 ]]
[[ percentage((totalInstrumentShares) / postmoney_shares) ]]
[[ percentage((ycShares + nonYcShares) / postmoney_shares) ]]
Download Venture Hacks Cap Table
[[ percentage(investorShares / postmoney_shares) ]]
[[ currentUserOwnership number:2 ]]%
[[ percentageDilution number:2 ]]%
$[[ premoney_value number:0 ]]
Share distribution after Series A: [[postmoney_shares number]] shares

Ownership For a Range of Valuations